v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net loss $ (7,903,950) $ (5,036,463)
Net loss from discontinued operations
Net loss from continuing operations (7,903,950) (5,036,463)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation 144,685 356
Amortization 62,510
Bad debt expense 3,025,000
Amortization of debt issuance costs 840,845 1,059,135
Amortization of right of use asset 1,687
Stock based compensation 177,011 1,931,731
Common stock for debt and warrant issuance 586,821
Impairment of intangible assets 965,812  
Common stock for services 197,871
Changes in operating assets and liabilities:    
Account receivable (168,831)
Inventory (30,412)
Prepaid expenses 346,551
Notes receivable 2,500
Prepaid assets and other current assets 285,623
Intangible assets (187,731)
Due to affiliates 204,219 75,000
Accounts payable and accrued expenses 2,409,973 (182,837)
Operating lease liabilities (1,687)
Net cash provided by (used in) operating activities 75,913 (1,270,494)
Cash flows from investing activities:    
Additions to intangible assets (7,778)
Cash received in acquisition 309,557
Cash acquired from acquisition 1,082
Purchase of computers and software (1,002)
Purchase of CIP materials (2,574)
Project development costs (30,900)
Net cash provided by (used in) investing activities 299,204 (30,820)
Cash flows from financing activities:    
Debt issuance costs (361,477) (895,794)
Payments on finance lease (13,620)
Cash paid from split (58)
Proceeds from notes payable 1,224,900 1,501,700
Issuance of common stock from EP 716,410
Principal payments on debt (1,339,283)
Net cash (used in) provided by financing activities (489,538) 1,322,316
Net change in cash from continuing operations (114,421) 21,002
Net cash provided by (used in) discontinued operations:    
Cash provided by operating activities 237,505
Cash provided by investing activities 59,591
Cash used in financing activities (7,355)
Net cash provided by discontinued operations 289,741
Net change in cash 175,320 21,002
Cash – beginning of period 227,766 3,236
Cash – end of period 403,086 24,238
Supplemental disclosure of non-cash operating activities:    
Prepaid interest held back from proceeds from short-term notes payable 1,000,000
Conversion of notes payable 1,070,655
Intangible assets acquired in connection with asset acquisition 103,800
Supplemental disclosure of non-cash investing and financing activities:    
Forgiveness of due from affiliate 391,524
Issuance of stock for debt issuance 285,397
Conversion of notes payable 1,450,000
Pre-funded warrants $ 83

Source